Case Study · Racquet & Court Sports

Padel Pals rebuilt their books, then brought on an investor.

An indoor padel and pickleball club had been open for months with no usable financials. Court bookings, programming, memberships and card processing were all landing in one place with no way to tell them apart. Nobody outside the business could have evaluated it, because there was nothing to evaluate.

ClientPadel Pals
IndustryIndoor padel & pickleball
EngagementBooks reconstruction and CFO reporting
OutcomeInvestor brought on board

Where the club started

Padel Pals runs indoor padel and pickleball courts. Like most facilities in their first year, the business grew faster than the bookkeeping behind it. Revenue was arriving from several directions at once, court rentals, programming, memberships and events, and all of it was landing in the accounting file as undifferentiated deposits.

That is a normal place for a young facility to be. It becomes a problem the moment somebody outside the business asks a question, because every answer depends on being able to separate one revenue stream from another.

The part that made it difficult

The majority of the club’s incoming cash arrived as card processor settlements. A processor does not deposit each sale individually. It batches a day of activity, nets out its fees, and sends one number. From the bank feed alone there is no way to tell whether a given deposit was ten court rentals, three memberships, or a tournament weekend.

Roughly two thirds of everything coming into the bank could not be attributed to anything until we had a dated point of sale export to match against it.

Getting that export, and reconciling it line by line against the settlements, was the step that turned the bank feed from a list of amounts into an actual record of what the club sold.

What we built

  • A clean cash profit and loss statement covering the full period of operations, reconstructed from source records rather than adjusted from what was already in the file.
  • Margin by revenue stream, so court time, programming, memberships and events could each be judged on their own rather than averaged together.
  • A breakeven analysis stating what the club has to earn in a month before it keeps anything, which is the number that makes pricing a calculation instead of a guess.
  • A forecast running through the fourth quarter of 2026.
  • A sales pipeline review that separated contracted revenue from revenue that was still only expected.
  • A multi-tab CFO reporting workbook the owner can keep using each month without us rebuilding it.

Why the breakeven number mattered most

Facility owners tend to carry a figure in their head for what the building needs to make. That figure is usually built from rent and payroll, and it usually leaves out a long tail of costs that only show up when somebody adds them all together.

When we calculated the real monthly breakeven for Padel Pals, it came in meaningfully higher than the working assumption. That single correction changes how you price a court hour, how you price a membership, and whether a discounted off peak block is filling the schedule or quietly costing money.

What happened next

The engagement began with a specific conversation in mind. The club wanted financials strong enough to put in front of an outside party, and that is not possible without reconstructed books, defensible margins and a forward view.

They ended up going further than that. With the financials in hand, Padel Pals brought an investor on board.

An investor is not evaluating a facility. They are evaluating whether the people running it can tell them what is true about it. That question is answered by the books long before it is answered by the pitch.

This is the part owners tend to underestimate. Outside capital does not usually walk away because the numbers are disappointing. It walks away because the numbers cannot be produced, or because the ones produced do not hold up to a second question. A club that can show where revenue comes from, what each stream earns, and what the month has to clear before anything is kept, is a club that can be underwritten.

What the club can do now

The more durable outcome is that the reporting runs monthly. The owner can see which revenue stream is carrying the business, what each court hour contributes, and how the forecast is tracking against reality, without commissioning a rebuild every time somebody asks a question.

That matters more after a raise than before one, because an investor who has come on board will keep asking.

A note on figures. We do not publish our clients’ revenue, losses or margins. The numbers behind this engagement belong to Padel Pals. What is described here is the work and the method, both of which we are happy to walk through in detail on a call.

Racquet & court operators

Could your books survive a question from outside the business?

Whether you are raising money, buying out a partner, refinancing or simply trying to price a court hour correctly, all of it depends on being able to show where the money comes from and what it costs to earn. If you would like to talk through where your own numbers stand, we are happy to have that conversation.

Start a conversation Racquet & court services